In the worksheet Cash flow of the excel file exported by the cellulosic_ethanol model, according to the source code L[:start] = loan = self.finance_fraction*(C_FC[:start]) in https://biosteam.readthedocs.io/en/latest/_modules/biosteam/_tea.html#TEA:~:text=L%5B%3Astart%5D%20%3D%20loan%20%3D %20self.finance_fraction*(C_FC%5B%3Astart%5D), the value of cell F4 should be cell C4 multiplied by finance_fraction, which is 0.4, but it is not in excel, which is unreasonable. While cell F2 and cell F3 are cell C2 and cell C3 multiplied by 0.4, respectively, which is reasonable. For the abnormal value of cell F4, may I ask you is there anything wrong with cell F4?
As shown in the screenshot, F2=C2*0.4, F3=C3*0.4, it is reasonable. But for cell F4, F4 is not C4 times 0.4, which is a little strange.
I check TEA excel file of NREL, it is F4=C4*0.4.
The screenshot is as follows: I use BioSTEAM 2.38.3, biorefineries 2.26.2
In the worksheet
Cash flow
of the excel file exported by thecellulosic_ethanol model
, according to the source codeL[:start] = loan = self.finance_fraction*(C_FC[:start])
in https://biosteam.readthedocs.io/en/latest/_modules/biosteam/_tea.html#TEA:~:text=L%5B%3Astart%5D%20%3D%20loan%20%3D %20self.finance_fraction*(C_FC%5B%3Astart%5D), the value ofcell F4
should becell C4
multiplied byfinance_fraction, which is 0.4
, but it is not in excel, which is unreasonable. Whilecell F2
andcell F3
arecell C2
andcell C3
multiplied by0.4
, respectively, which is reasonable. For the abnormal value ofcell F4
, may I ask you is there anything wrong withcell F4
?As shown in the screenshot,
F2=C2*0.4, F3=C3*0.4
, it is reasonable. But forcell F4
,F4
is notC4
times0.4
, which is a little strange. I check TEA excel file of NREL, it is F4=C4*0.4.The screenshot is as follows: I use
BioSTEAM 2.38.3, biorefineries 2.26.2