CommonsBuild / commons-config-proposals

3 stars 1 forks source link

Ostrom's 1 million dollar baby (simulation 10 million WxDAI in, 1 million TEC out) #140

Open tecparamsbot opened 2 years ago

tecparamsbot commented 2 years ago

image

What is the overall Commons Configuration strategy?

We tried to make a proposal to have 1 million dollars in the common pool while taking into account Ostroms principles to have a sustainable CPR

FORK THIS PROPOSAL (link)

Summary

Module 1: Token Freeze & Token Thaw

Parameter Value
Token Freeze 40 Weeks
Token Thaw 40 Weeks
Opening Price 0.63 wxDAI

Module 2: Augmented Bonding Curve

Parameter Value
Commons Tribute 78.00%
Entry Tribute 8.00%
Exit Tribute 2.00%
*Reserve Ratio 22.51%

*This is an output. Learn more about the Reserve Ratio here.

Module 3: Tao Voting

Parameter Value
Support Required 88%
Minimum Quorum 8%
Vote Duration 7 day(s)
Delegated Voting Period 4 day(s)
Quiet Ending Period 3 day(s)
Quiet Ending Extension 2 day(s)
Execution Delay 1 day(s)

Module 4: Conviction Voting

Parameter Value
Conviction Growth 3 day(s)
Minimum Conviction 3.0%
Spending Limit 9.0%

Module 1: Token Freeze and Token Thaw

Strategy:

With the initial buy, price goes up to 1.01 - And between the freeze and thaw you can make two babies!

Parameter Value
Token Freeze 40 Weeks
Token Thaw 40 Weeks
Opening Price 0.63 wxDAI

Hatcher's TEC Release Schedule

This is the release schedule for TEC that was given to Hatchers. Their TEC will start out frozen and then slowly become liquid according to the graph above.

Token Release Timeline

Duration % of Tokens Released Price Floor of Token
3 months 0.00% 0.63 wxDAI
6 months 0.00% 0.63 wxDAI
9 months 0.00% 0.63 wxDAI
1 year 30.00% 0.44 wxDAI
1.5 years 95.00% 0.03 wxDAI
2 years 100.00% 0.00 wxDAI
3 years 100.00% 0.00 wxDAI
4 years 100.00% 0.00 wxDAI
5 years 100.00% 0.00 wxDAI

Module 2: Augmented Bonding Curve (ABC)

Strategy:

With commons tribute + initial buy tribute, the common pool goes to 1 million, with reserve ratio of 22.5% - We propose to gradually modify the entry and exit tributes, so that in 6 months they gradually go from 8-2, to 2-8.

Parameter Value
Commons Tribute 78.00%
Entry Tribute 8.00%
Exit Tribute 2.00%
*Reserve Ratio 22.51%

*This is an output. Learn more about the Reserve Ratio here.

Allocation of Funds wxDAI
Common Pool (Before Initial Buy) 983754.38
Reserve (Before Initial Buy) 277469.19
Common Pool (After Initial Buy) 1003754.38
Reserve (After Initial Buy) 507469.19

TEC Price vs ABC Reserve Holdings

The ABC mints and burns TEC tokens, the price of the TEC token is dependent on the funds that is held in the Reserve. This graph shows how the ABC's Price for TEC tokens changes with the ABC's Reserve Balance. The Initial Buy that will happen at launch is highlighted.

Example Transaction Data

Tx Reserve Total Supply Price Amount In Tribute Amount Out New Price Slippage
0 277469.19 1956421.69 0.63 250000.00 wxDAI 20000.0 284813.70 TEC 1.01 21.99%
1 507469.19 2241235.38 1.01 5000.00 wxDAI 400.0 4557.51 TEC 1.01 0.35%
2 512069.19 2245792.89 1.01 100000.00 wxDAI 8000.0 85107.88 TEC 1.15 6.30%
3 604069.19 2330900.77 1.15 3000.00 TEC 275.68 3170.28 wxDAI 1.15 0.22%
4 600623.22 2327900.77 1.15 10000000.00 wxDAI 800000.0 2036806.44 TEC 9.97 74.63%
5 9800623.22 4364707.21 9.97 1000000.00 TEC 537246.17 6178330.91 wxDAI 4.07 32.67%

ABC Overview

Reserve (wxDai) Supply (TEC) Price (wxDai/TEC) Market cap
10,000 925,943 0.05 44,428.57
50,000 1,330,216 0.17 222,112.54
100,000 1,554,849 0.29 444,217.24
200,000 1,817,418 0.49 888,426.73
300,000 1,991,113 0.67 1,332,636.66
400,000 2,124,330 0.84 1,776,847.08
500,000 2,233,768 0.99 2,221,055.71
600,000 2,327,358 1.15 2,665,267.19
700,000 2,409,540 1.29 3,109,476.81
800,000 2,483,071 1.43 3,553,685.90
900,000 2,549,791 1.57 3,997,894.73
1,000,000 2,610,991 1.70 4,442,104.96
1,250,000 2,745,501 2.02 5,552,628.31
1,500,000 2,860,532 2.33 6,663,155.76
1,750,000 2,961,541 2.62 7,773,677.17
2,000,000 3,051,918 2.91 8,884,202.27
2,500,000 3,209,143 3.46 11,105,250.71
3,000,000 3,343,600 3.99 13,326,302.87
3,500,000 3,461,667 4.49 15,547,352.42
4,000,000 3,567,306 4.98 17,768,402.78
5,000,000 3,751,082 5.92 22,210,503.83
7,500,000 4,109,585 8.11 33,315,739.05
10,000,000 4,384,540 10.13 44,420,985.99
15,000,000 4,803,585 13.87 66,631,487.61
20,000,000 5,124,973 17.34 88,841,970.60
50,000,000 6,299,054 35.26 222,104,911.26
100,000,000 7,362,797 60.33 444,209,856.70

Module 3: Tao Voting

Strategy:

Mostly defaults from the hatch DAO, we only changed 1 day of delegated voting period.

Parameter Value
Support Required 88%
Minimum Quorum 8%
Vote Duration 7 day(s)
Delegated Voting Period 4 day(s)
Quiet Ending Period 3 day(s)
Quiet Ending Extension 2 day(s)
Execution Delay 1 day(s)

Tao Voting Timeline From Proposal To Execution

This shows how the timeline stacks up for yes/no time based votes that can change the configuration after launch.

Timeline Data

# of Quiet Ending Extensions No Extensions With 1 Extension With 2 Extensions
Time to Vote on Proposals 7 days 9 days 11 days
Time to Review a Delegates Vote 3 days 5 days 7 days
Time to Execute a Passing Proposal 8 days 10 days 12 days

Module 4: Conviction Voting

Strategy:

We expect to have proposals for 20-50k that work like milestones to have accountability towards proposers. This makes it relatively easy to pass with 3% minimum conviction in different time lapses.

Parameter Value
Conviction Growth 3 day(s)
Minimum Conviction 3.0%
Spending Limit 9.0%

Minimum Percent of Voting Tokens Needed to Pass Funding Requests

This shows how the minimum percent of tokens needed to pass proposals after 2 weeks varies with the percent of the Common Pool funds being requested.

Example Funding Request Data

Proposal Requested Amount (wxDAI) Common Pool (wxDAI) Effective supply (TEC) Tokens Needed To Pass (TEC)
1 1,000 100,000 1,500,000 56953
2 5,000 100,000 1,500,000 227812
3 25,000 100,000 1,500,000 Not possible
4 1,000 750,000 1,500,000 46363
5 5,000 750,000 1,500,000 52487
6 25,000 750,000 1,500,000 113512

FORK THIS PROPOSAL (link)

Parameter Definitions

Token Freeze and Token Thaw

Augmented Bonding Curve (ABC)

Tao Voting

Conviction Voting

Advanced Settings*

Parameter Value
HNY Liquidity 100 wxDAI
Garden Liquidity 1 TEC
Virtual Supply 1 TEC
Virtual Balance 1 wxDAI
Transferable True
Token Name Token Engineering Commons
Token Symbol TEC
Proposal Deposit 200 wxDAI
Challenge Deposit 400 wxDAI
Settlement Period 5 days
Minimum Effective Supply 1.0%
Hatchers Rage Quit 60000 wxDAI
Initial Buy 250000 wxDAI

*Learn more about Advanced Settings on the TEC forum

FORK THIS PROPOSAL (link)