mrhappyasthma / IsThisStockGood

A tool for evaluating companies using the Rule #1 investing principles.
http://www.isthisstockgood.com
22 stars 10 forks source link

Add scraping of Morningstar BVPS #1

Closed mrhappyasthma closed 5 years ago

mrhappyasthma commented 5 years ago

Key ratio base URL: `http://financials.morningstar.com/ajax/exportKR2CSV.html?

Then it's just t=ticker. No ".csv" or anything at the end.

For example https://financials.morningstar.com/ratios/r.html?t=goog could be obtained using http://financials.morningstar.com/ajax/exportKR2CSV.html?t=goog.

Example output:

Growth Profitability and Financial Ratios for Alphabet Inc Class C
Financials
,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,TTM
Revenue USD Mil,"21,796","23,651","29,321","37,905","50,175","59,825","66,001","74,989","90,272","110,855","129,866"
Gross Margin %,60.4,62.6,64.5,65.2,58.9,56.8,61.1,62.4,61.1,58.9,57.0
Operating Income USD Mil,"6,632","8,312","10,381","11,742","12,760","13,966","16,496","19,360","23,716","28,882","30,853"
Operating Margin %,30.4,35.1,35.4,31.0,25.4,23.3,25.0,25.8,26.3,26.1,23.8
Net Income USD Mil,"4,227","6,520","8,505","9,737","10,737","12,920","14,444","16,348","19,478","12,662","18,768"
Earnings Per Share USD,6.66,10.21,13.17,14.89,16.16,18.79,20.57,22.84,27.85,18.00,26.65
Dividends USD,,,,,,,,,,,
Payout Ratio % *,,,,,,,,,,,
Shares Mil,634,638,646,654,665,678,687,693,699,704,704
Book Value Per Share * USD,,,,,,,145.08,169.12,193.99,226.11,244.21
Operating Cash Flow USD Mil,"7,853","9,316","11,081","14,565","16,619","18,659","22,376","26,024","36,036","37,091","45,252"
Cap Spending USD Mil,"-2,358",-810,"-4,018","-3,438","-13,841","-8,806","-15,847","-10,151","-11,198","-13,471","-23,831"
Free Cash Flow USD Mil,"5,494","8,506","7,063","11,127","2,778","9,853","6,529","15,873","24,838","23,620","21,421"
Free Cash Flow Per Share * USD,,,,,,,9.98,20.42,33.20,33.24,
Working Capital USD Mil,"17,876","26,419","31,566","43,845","46,117","56,978","63,880","70,804","88,652","100,125",

Key Ratios -> Profitability
Margins % of Sales,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,TTM
Revenue,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00
COGS,39.56,37.39,35.53,34.79,41.12,43.22,38.93,37.56,38.92,41.12,43.04
Gross Margin,60.44,62.61,64.47,65.21,58.88,56.78,61.07,62.44,61.08,58.88,56.96
SG&A,17.20,15.44,16.24,20.61,19.91,20.14,21.18,20.25,19.35,17.83,18.04
R&D,12.82,12.02,12.83,13.62,13.54,13.29,14.90,16.38,15.45,15.00,15.16
Other,,,,,,,,,,,
Operating Margin,30.43,35.15,35.40,30.98,25.43,23.34,24.99,25.82,26.27,26.05,23.76
Net Int Inc & Other,-3.57,0.29,1.42,1.54,1.25,0.89,1.16,0.39,0.48,-1.52,1.54
EBT Margin,26.86,35.44,36.82,32.52,26.68,24.23,26.15,26.21,26.75,24.53,25.30

Profitability,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,TTM
Tax Rate %,27.79,22.20,21.22,21.00,19.41,15.74,19.30,16.81,19.35,53.44,42.88
Net Margin %,19.39,27.57,29.01,25.69,21.40,21.60,21.88,21.10,21.58,11.42,14.45
Asset Turnover (Average),0.76,0.65,0.60,0.58,0.60,0.58,0.55,0.54,0.57,0.61,0.63
Return on Assets %,14.80,18.05,17.30,14.93,12.91,12.62,11.93,11.36,12.37,6.94,9.13
Financial Leverage (Average),1.13,1.12,1.25,1.25,1.31,1.27,1.25,1.23,1.20,1.29,1.30
Return on Equity %,16.60,20.30,20.68,18.66,16.54,16.25,15.06,14.08,15.02,8.69,11.48
Return on Invested Capital %,15.49,19.74,18.05,15.89,14.66,14.52,13.77,12.82,14.02,8.08,10.50
Interest Coverage,,,,213.52,160.36,175.65,171.88,189.95,195.76,250.48,272.56

Key Ratios -> Growth
,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,Latest Qtr
Revenue %
Year over Year,,8.51,23.98,29.28,32.37,19.23,10.32,13.62,20.38,22.80,21.49
3-Year Average,,30.65,20.90,20.26,28.49,26.83,20.31,14.33,14.70,18.87,
5-Year Average,,49.29,36.72,29.01,24.77,22.38,22.78,20.66,18.95,17.18,
10-Year Average,,,108.26,83.74,60.60,44.90,35.39,28.44,23.88,20.92,
Operating Income %
Year over Year,,25.34,24.89,13.11,8.67,9.45,18.12,17.36,22.50,21.78,6.78
3-Year Average,,32.79,26.86,20.98,15.36,10.39,12.00,14.91,19.30,20.53,
5-Year Average,,66.99,38.77,27.03,20.20,16.06,14.69,13.27,15.10,17.75,
10-Year Average,,,,70.76,52.59,44.89,38.39,25.38,20.92,18.97,
Net Income %
Year over Year,,54.26,30.44,14.49,10.27,20.33,11.80,13.18,19.15,-34.99,
3-Year Average,,28.44,26.48,32.07,18.09,14.96,14.05,15.04,14.66,-4.29,
5-Year Average,,74.84,42.15,25.91,20.63,25.04,17.24,13.96,14.87,3.35,
10-Year Average,,,,106.27,59.68,61.71,43.17,27.28,20.26,11.66,
EPS %
Year over Year,,53.34,28.91,13.11,8.57,18.01,10.15,8.66,21.94,-35.37,36.47
3-Year Average,,27.10,25.56,30.76,16.55,13.17,12.17,12.20,13.43,-5.04,
5-Year Average,,69.47,39.28,24.52,19.44,23.43,15.53,11.64,13.33,2.17,
10-Year Average,,,,93.71,54.76,57.34,39.92,24.70,18.80,10.47,

Key Ratios -> Cash Flow
Cash Flow Ratios,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,TTM
Operating Cash Flow Growth % YOY,,0.19,0.19,0.31,0.14,0.12,0.20,0.16,0.38,0.03,
Free Cash Flow Growth % YOY,,0.55,-0.17,0.58,-0.75,2.55,-0.34,1.43,0.56,-0.05,
Cap Ex as a % of Sales,10.82,3.42,13.70,9.07,27.59,14.72,24.01,13.54,12.40,12.15,18.35
Free Cash Flow/Sales %,25.21,35.97,24.09,29.35,5.54,16.47,9.89,21.17,27.51,21.31,16.49
Free Cash Flow/Net Income,1.30,1.30,0.83,1.14,0.26,0.76,0.45,0.97,1.28,1.87,1.14

Key Ratios -> Financial Health
Balance Sheet Items (in %),2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,Latest Qtr
Cash & Short-Term Investments,49.88,60.46,60.46,61.49,51.27,52.94,49.11,49.55,51.54,51.63,48.04
Accounts Receivable,8.32,7.91,8.65,8.50,9.15,8.47,8.81,9.43,8.50,9.48,8.16
Inventory,,,,,0.54,0.38,,,0.16,0.38,0.55
Other Current Assets,5.32,3.66,2.74,2.70,3.49,3.92,3.61,2.13,2.73,1.51,1.81
Total Current Assets,63.52,72.02,71.84,72.70,64.45,65.71,61.53,61.11,62.93,63.01,58.55
Net PP&E,16.48,11.96,13.41,13.23,12.64,14.90,18.21,19.68,20.44,21.48,24.96
Intangibles,18.37,14.02,12.62,12.30,19.20,15.83,15.41,13.37,11.81,9.85,9.18
Other Long-Term Assets,1.63,1.99,2.13,1.78,3.71,3.56,4.85,5.84,4.82,5.66,7.31
Total Assets,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00
Accounts Payable,0.56,0.53,0.83,0.81,2.15,2.21,1.31,1.31,1.22,1.59,1.71
Short-Term Debt,,,5.99,1.68,2.72,2.70,1.52,2.03,,,
Taxes Payable,0.26,,0.06,0.27,0.26,0.02,0.07,0.20,0.33,0.45,
Accrued Liabilities,3.19,3.12,5.63,3.50,5.04,4.94,4.87,4.81,2.51,2.77,2.43
Other Short-Term Liabilities,3.24,3.13,4.76,6.02,5.12,4.46,5.04,4.73,5.95,7.45,9.99
Total Current Liabilities,7.25,6.78,17.28,12.28,15.28,14.34,12.82,13.09,10.00,12.26,14.13
Long-Term Debt,,,,4.11,3.19,1.79,2.28,1.35,2.35,2.00,1.78
Other Long-Term Liabilities,3.86,4.31,2.79,3.49,5.07,5.15,5.21,3.95,4.64,8.45,7.42
Total Liabilities,11.11,11.09,20.07,19.88,23.54,21.29,20.31,18.40,16.99,22.70,23.34
Total Stockholders' Equity,88.89,88.91,79.93,80.12,76.46,78.71,79.69,81.60,83.01,77.30,76.66
Total Liabilities & Equity,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00,100.00

Liquidity/Financial Health,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,Latest Qtr
Current Ratio,8.77,10.62,4.16,5.92,4.22,4.58,4.80,4.67,6.29,5.14,4.14
Quick Ratio,8.03,10.08,4.00,5.70,3.95,4.28,4.52,4.50,6.00,4.98,3.97
Financial Leverage,1.13,1.12,1.25,1.25,1.31,1.27,1.25,1.23,1.20,1.29,1.30
Debt/Equity,,,,0.05,0.04,0.03,0.03,0.02,0.03,0.02,0.02

Key Ratios -> Efficiency Ratios
Efficiency,2008-12,2009-12,2010-12,2011-12,2012-12,2013-12,2014-12,2015-12,2016-12,2017-12,TTM
Days Sales Outstanding,40.23,44.92,46.25,46.60,48.42,51.15,50.50,50.96,51.94,53.46,46.64
Days Inventory,,,,,8.93,6.57,,,2.78,4.07,6.45
Payables Period,9.74,8.13,12.24,14.82,22.99,31.51,29.61,23.63,20.63,20.73,21.10
Cash Conversion Cycle,,,,,34.36,26.21,,,34.10,36.80,32.00
Receivables Turnover,9.07,8.13,7.89,7.83,7.54,7.14,7.23,7.16,7.03,6.83,7.83
Inventory Turnover,,,,,40.86,55.55,,,131.11,89.64,56.55
Fixed Assets Turnover,4.70,4.69,4.65,4.37,4.68,4.22,3.27,2.84,2.85,2.89,2.72
Asset Turnover,0.76,0.65,0.60,0.58,0.60,0.58,0.55,0.54,0.57,0.61,0.63
mrhappyasthma commented 5 years ago

http://financials.morningstar.com/ajax/ReportProcess4CSV.html?t=<symbol>&reportType=<type>&period=<p>&dataType=A&order=<o>&columnYear=<y>&number=<n>

<symbol> = stock ticker symbol <type> = is = Income Statement, cf = Cash Flow, bs = Balance Sheet <period> = 12 for annual reporting, 3 for quarterly reporting <o> = asc or desc (ascending or descending) <y> = 5 or 1 are the only two values supported <n> = The units of the response data. 1 = None, 2 = Thousands, 3 = Millions, 4 = Billions

Source: https://gist.github.com/hahnicity/45323026693cdde6a116

mrhappyasthma commented 5 years ago

Compensation information:

http://insiders.morningstar.com/insiders/trading/executive-compensation-list.action?&t=<symbol>

Bar graph data: http://insiders.morningstar.com/insiders/trading/executive-compensation-chart.action?&t=<symbol>

Insider trading url: http://insiders.morningstar.com/trading/executive-compensation.action?t=GOOG&region=usa&culture=en-US

Activity: http://insiders.morningstar.com/trading/insider-activity.action?t=GOOG&region=usa&culture=en-US

mrhappyasthma commented 5 years ago

iframe the docs: https://doc.morningstar.com/companydoc.aspx?ticker=CMG

mrhappyasthma commented 5 years ago

insider trading iframe: http://insiders.morningstar.com/insiders/trading/executive-compensation.action?t=goog&ops=clear

mrhappyasthma commented 5 years ago

Calculate debt-to-equity ratio from: Assets = Total Liabilities / Shareholder Equity from balance sheet.

mrhappyasthma commented 5 years ago

Analyst report: http://quotes.morningstar.com/stockq/analysis-report?&t=